Figures in CHF thousand |
Notes |
2022 |
2021 |
||
---|---|---|---|---|---|
|
|
|
|
||
Consolidated earnings |
|
−524,096 |
231,222 |
||
Write-downs/write-ups on investments |
1,000,955 |
−281,208 |
|||
Of which write-downs/write-ups on equity-accounted participations |
3,402 |
426 |
|||
Write-downs/write-ups on intangible assets |
4,367 |
11,403 |
|||
Write-downs/write-ups on property, plant and equipment |
15,279 |
6,541 |
|||
Write-downs/write-ups on receivables |
|
14,857 |
21,416 |
||
Change in net technical provisions |
−215,392 |
121,302 |
|||
Change in non-technical provisions |
−55,865 |
−48,681 |
|||
Change in provision for investment risk |
−439,432 |
10,000 |
|||
Loss/gain on disposal of property, plant and equipment |
−15 |
63 |
|||
Change in deferred charges |
154,349 |
42,112 |
|||
Change in deferred income taxes |
|
12,177 |
34,417 |
||
Change in receivables |
−64,585 |
−76,455 |
|||
Change in deferred credits |
−142,748 |
35,527 |
|||
Change in liabilities |
205,329 |
146,727 |
|||
Cash flow from operating activities |
|
−34,821 |
254,387 |
||
Investment/divestment of investments |
3,655 |
−437,515 |
|||
Valuation adjustments to investments |
|
0 |
61,120 |
||
Investment/divestment of property, plant and equipment |
−9,026 |
−5,314 |
|||
Cash flow from investment activities |
|
−5,371 |
−381,708 |
||
Dividends to shareholders |
|
−12,000 |
−3,500 |
||
Dividends to non-controlling interests |
|
−708 |
−491 |
||
Change in non-controlling interest/third parties |
|
781 |
648 |
||
Cash flow from financing activities |
|
−11,927 |
−3,342 |
||
Total cash flow = change in cash and cash equivalents |
|
−52,119 |
−130,663 |
||
|
|
|
|
||
Cash and cash equivalents opening amount at 1.1 |
|
429,178 |
559,841 |
||
Cash and cash equivalents closing amount at 31.12 |
|
377,059 |
429,178 |
||
Change in cash and cash equivalents1 |
|
−52,119 |
−130,663 |
||
|