Figures in CHF thousand |
Notes |
2021 |
2020 |
||
---|---|---|---|---|---|
|
|
|
|
||
Consolidated earnings |
|
231,222 |
154,713 |
||
Write-downs/write-ups on investments |
−281,208 |
27,473 |
|||
Of which write-downs/write-ups on equity-accounted participations |
426 |
505 |
|||
Write-downs/write-ups on intangible assets |
11,403 |
20,870 |
|||
Write-downs/write-ups on property, plant and equipment |
6,541 |
8,403 |
|||
Write-downs/write-ups on receivables |
|
21,416 |
21,450 |
||
Change in net technical provisions |
121,302 |
85,842 |
|||
Change in non-technical provisions |
−48,681 |
26,123 |
|||
Change in provision for investment risk |
10,000 |
−14,000 |
|||
Loss/gain on disposal of property, plant and equipment |
63 |
64 |
|||
Change in deferred charges |
42,112 |
55,005 |
|||
Change in deferred income taxes |
|
34,417 |
3,970 |
||
Change in receivables |
−76,455 |
75,549 |
|||
Change in deferred credits |
35,527 |
31,174 |
|||
Change in liabilities |
146,727 |
−157,580 |
|||
Cash flow from operating activities |
|
254,387 |
339,056 |
||
Investment/divestment of investments |
−437,515 |
−426,075 |
|||
Valuation adjustments to investments |
|
61,120 |
0 |
||
Investment/divestment of intangible assets |
0 |
−9 |
|||
Investment/divestment of property, plant and equipment |
−5,314 |
−8,305 |
|||
Cash flow from investment activities |
|
−381,708 |
−434,389 |
||
Dividends to shareholders |
|
−3,500 |
−3,500 |
||
Dividends to non-controlling interests |
|
−491 |
−621 |
||
Change in non-controlling interest/third parties |
|
648 |
430 |
||
Cash flow from financing activities |
|
−3,342 |
−3,691 |
||
Total cash flow = change in cash and cash equivalents |
|
−130,663 |
−99,024 |
||
|
|
|
|
||
Cash and cash equivalents opening amount at 1.1 |
|
559,841 |
658,865 |
||
Cash and cash equivalents closing amount at 31.12 |
|
429,178 |
559,841 |
||
Change in cash and cash equivalents1 |
|
−130,663 |
−99,024 |
||
|